Sewer Fund Budget
No/Item	Category/Description	Proposed Budget
A	Revenues	$                273,000.00
	Sewer Revenues	$                225,000.00
	Sewer Fund Tap & Other Fees	$                     3,000.00
	Bingo Funds	$                   45,000.00
No/Item	Category/Description	Proposed Budget
B	Expenditures	$                272,187.00
	Sewer System Administration	$                   56,695.00
	Sewer System Operations	$                215,492.00
No/Item	Category/Description	Proposed Budget
C	Projected Surplus/Deficit	$                         813.00