4 Cent Gas Tax Fund Budget
No/Item Category/Description Proposed Budget
A   Revenues  $                 229,600.00
1 Balance Forward from Previous Year  $                 169,600.00
  2 4 Cent Gas Tax Revenues  $                    60,000.00
No/Item Category/Description Proposed Budget
B   Expenditures  $                 175,000.00
1 Street and Road Improvements  $                 175,000.00
No/Item Category/Description Proposed Budget
C   Projected Surplus/Deficit  $                    54,600.00
1 Total Revenue Projected  $                 229,600.00
2 Total Expense Budgeted  $                 175,000.00